Home | Wiki | Blog | FAQ | Contact Us | Contribute

Per Child Cost Analysis of OLPC Project in Nepal

August 24th, 2010 By: Rabi Karmacharya · 5 Comments

OLE Nepal prepared a preliminary “per child cost” of the One Laptop Per Child project based on the pilot project carried out in the last academic year (April 2009 - March 2010) in 26 schools in six districts of Nepal. The project was implemented in partnership with Nepal Government’s Department of Education (DoE)’s and funded by the Danish Government’s Local Grant Authority, UN World Food Programme’s Nepal Country Programme. The laptops were donated by the Swift Banking group through the OLPC Foundation.

The following are the key assumptions and considerations taken while computing the cost:

  • The XO laptops’ lifespan is 5 years, as stated by the manufacturers

  • The repair and maintenance cost for equipment is 2.5% of the purchase cost

  • The content development cost for certain subject and grades can also be considered negative cost as they are already prepared during the pilot phase.

Per unit cost to implement the project comes to be Rs. 27,628 (US $ 368)1 during the project/pilot phase considering 26 schools in six districts and around 2100 students and teachers. At present, if the XO laptops are assumed to have life span of five years, and everything else associated with the pilot/project is assumed to remain constant, then per child cost per year for next 5 years (for a child who uses the XO from grade 2 to grade 6) can be calculated as Rs. 5,500 (US $ 77). Per unit cost or per child cost can come down significantly if the number of students are increased as some of the costs associated with the project such as content development remain constant no matter how many students are targeted. Furthermore, the content development cost for certain subject and grades can also be considered negative cost as they are already prepared during the pilot phase and can be used for further expansions. The cost associated with the project is given in detail in the attached sheet.

The costs taken into consideration to derive per child cost based on 26 pilot schools are:

1. Cost of Laptops

2. School infrastructure

3. Teacher Training

4. Deployment cost (at project launch)

5. Running costs during pilot year

6. Content development cost

7. Project development cost

8. Network cost

Laptops: OLPC XO laptops are priced at US $200 and another US$ 25 is factored in as shipping and handling cost. Although the laptops for each child will cost US $ 225 at present day cost (OLPC insists the price will come down by up to 25% as the volume of orders increases), and assuming that the laptops lifespan is 5 years, the child will have the laptop from grade two till grade six. Hence when the current cost of laptop is spread over 5 years, then cost per child cost for the laptops comes to US $ 45 per year. Further, as the overall price of the computers are declining and other computers similar to XO laptops are also emerging fast it will be safe to assume that better and cheaper laptops will be available in the market.

School infrastructure: The initial setup at 26 schools required Rs.4,599,934, which included networking and power equipment installations. Hence, the per school cost comes to Rs.176,000. This amount can be largely taken as one time cost and for a period of over 5 years 2.5% or Rs. 4,400 should be considered as repair and maintenance cost for the equipments installed in each school. Details of type of equipment required at school level are given in attached sheet.

Teacher training: Rs. 2,089,000 were incurred in teacher training from each school. This cost also includes training package preparation, master trainer development from DoE and NCED systems, training for OLPC focal persons from the districts and 113 teachers from 26 schools in six districts. Teacher training costs can also be considered as one time cost with refresher training given to teachers every other year. Cost associated to train a school teacher to be able to integrate ICT based education in daily teaching and learning will be around Rs. 18,500 per teacher.

Deployment cost: Deployment cost at program launch for all 26 schools was Rs. 1,112,975, roughly about Rs. 43,000 per school. The costs factored in are for travel and other related costs associated with deployment plus laptop transport and network setup for each school. This cost can also be considered as one time cost for each school if laptops for grade 2 -6 are deployed at the same time. This cost will also decrease significantly as the number of schools increases per district.

Running costs during pilot year (Rs.958,593): Running costs such as electricity, internet fees and monitoring and supervision costs are associated in this category. Running cost for all 26 schools is estimated to be Rs. 958,600 or Rs. 36,800 per school per year.

Content development cost (Rs. 5,902,000): The cost for content development for grades 2 & 3 (Nepali, English and Mathematics) and 6 (English and Mathematics) was Rs. 5,902,000. This cost is only associated with human resources cost. This can be considered onetime cost and constant for any number of children, with additional budget required to develop additional activities in additional grades and subjects. This also assumes a small budget each year for updating and changes required in the existing activities.

Project development cost (Rs. 4,901,000): Project development cost mentioned here is a one year cost of the project management cost associated with the OLPC project. Besides human resource to manage the cost no other costs are associated with this segment. This cost is strictly associated with implementing partner and may not be necessary if the project is implemented by the government.

Network Cost: Similar to content development and Project Development cost, Network cost also reflects the human resource cost to staff the network team with engineers to develop architecture and install wireless networks for schools.

Budget Summary is given in the table below:

Budget summary

Area

Total cost

% of total

NRs.

US $

1. Laptops

35,523,360

473,645

63

2. School Infrastructure

4,599,934

61,333

8

3. Teacher training

2,089,000

27,853

4

4. Deployment cost

1,112,975

14,840

2

5. Running costs per year

958,593

12,781

2

6. Content Development Cost

5,902,000

78,693

10

7. Project Development Cost

4,901,000

65,347

9

8. Network Cost

1,716,000

22,880

3

Total cost excluding laptops

21,279,502

283,727

Total cost including laptops

56,802,862

757,372

100

Per student cost with XO

27,628

368

Per student cost without XO

10,350

138

Exchange rate (US$ 1 = NRs.)

75

1Exchange Rate: US $ 1 = NRs. 75

→ 5 CommentsTags: Announcements

E-Pustakalaya Advisory Panel

July 26th, 2010 By: Astha Thapa · No Comments

The E-Pustakalaya team met with the E-Pustakalaya Advisory Panel for the second time on July 12, 2010.

Some very interesting ideas transpired. On the issue of copyright, E-Pustakalaya was advised to allow exclusive licenses according to the wishes of authors and publishers apart from the general creative commons license E-Pustakalaya uses for materials already available in the public domain. It was also decided that the E-Pustakalaya web page would have a section that features information on Authors/Publishers and their works, which will further promote their contributions to the digital library.

Also given the dearth of adolescent/young adult literature in Nepali, OLE Nepal will be one of the first organisations to hold a writers’ workshop targeted specifically towards the creation of such literature. The workshop will include introductions by child psychologists, teachers and parents, to help suggest themes and issues relevant to young adults today. This will be followed by a multi-day workshop headed by the E-Pustakalaya Advisory Panel members. The resulting works, if up to mark, will be published electronically on E-Pustakalaya.

The Advisory Panel members also presented their must have book lists for E-Pustakalaya. The library team was also advised to contact the Curriculum Development Centre (CDC) who have produced a must have children’s literature list of their own consisting of some 50 titles. OLE Nepal is working on adding these works to the library.

Finally, OLE Nepal is moving ahead with plans to make audio books for its E-Pustakalaya. This is a niche that E-Pustakalaya being a digital library can easily fill and make available on a large scale. They will be useful for students at our programme schools as well as to Nepali parents around the world who are constantly looking for materials in Nepali so their children growing up abroad can still read, write and understand Nepali. The first audio books will be made with poems by Ram Babu Subedi and stories by Dhruva Ghimire, both prominent writers in the world of Nepali literature.


→ No CommentsTags: Development · News & Events

OLE Nepal Newsletter May-Jun 2010

July 23rd, 2010 By: Astha Thapa · 2 Comments

OLE Nepal’s newsletter for May-Jun is now available. The newsletter intends to keep its readers uptodate on the organisation and its activities.

The full newsletter can be accessed at:

http://www.olenepal.org/ole_newsletter/OLENepalMayJun_10.pdf

If you wish to subscribe to the newsletter, please email newsletter@olenepal.org.

→ 2 CommentsTags: Development · News & Events

Curriculum Review Workshop

June 14th, 2010 By: Astha Thapa · No Comments

A two-day curriculum review workshop was held with officials from the Government of Nepal’s Curriculum Development Centre (CDC) at the International Club, Sanepa on June 11 and 12. The agenda for the workshop was to a) follow-up from an earlier discussion in February over creating detailed courses for the various subjects in each of the primary grades and b) review all new E-Paath software created by OLE Nepal.

The year-long courses that are being envisioned would act as guides to teachers on how to integrate the various different media available to them (E-Paath, textbooks and other interactive methods) to effectively impart knowledge to their wards. A sample (for Grade 3 English) has been partially completed and was shown to the CDC officials for feedback. In general, they were very satisfied with the structure and the efforts that had been made into making it easy to use, with symbols being used to make it effective but space-efficient. They felt using the same structure for Math and Nepali classes would also be effective.

The officials present then reviewed E-Paath activities within their own subject of specialty over a day and a half together with OLE Nepal’s curriculum development team. Feedback received was positive and our curriculum developers and software programmers will now take their feedback into consideration and make appropriate changes.

→ No CommentsTags: News & Events

OLE Nepal Newsletter Mar-Apr 2010

May 25th, 2010 By: Astha Thapa · No Comments

OLE Nepal’s newsletter for Mar-Apr is now available. The newsletter intends to keep its readers uptodate on the organisation and its activities. The Mar-Apr issue includes latest updates and stories on how the names ‘E-Paati’ (XO) and ‘E-Paath’ (our interactive activities) came into being and how they illustrate what this project stands for; and on a new leadership component that has been added to the teacher training programme this year.

The full newsletter can be accessed at:

http://www.olenepal.org/ole_newsletter/OLENepalMarApr10.pdf

If you wish to subscribe to the newsletter, please email newsletter@olenepal.org.

→ No CommentsTags: Development · News & Events

Exploring the possibility of expansion to Solukhumbu

March 24th, 2010 By: Astha Thapa · No Comments

A team consisting of representatives from OLE Nepal, the Department of Education (DoE) and Himalayan Health and Environment Services (HHES) visited the remote mountainous district of Solukhumbu to study the feasibility of expanding the OLPC project in the district. During the three-day visit from March 18 to 21, the team reached seven schools in Phaplu, Salleri, Garma, Khoriya, and Jaidu, and held an interaction programme for local stakeholders at the District Education Office located in the district headquarter, Salleri. The DoE team was led by Deputy Director Mr. Baburam Poudel who is also the government’s OLPC focal person, and included Mr. Arjun Aryal and Ms. Sharmila Pant. HHES was represented by its Chairperson Mr. Ngima Tendup Sherpa while the OLE Nepal team consisted of Executive Director Mr. Rabi Karmacharya, Director for Government Relations Mr. Rajeev Adhikari and Network Engineer Mr. Basanta Shrestha.

All the schools and local communities showed a lot of enthusiasm in launching the programme in the district and pledged full support and participation in making it successful. Compared to schools in most other remote districts, many schools in the vicinity of Salleri were much better equipped when it came to technology. Most of the schools had at least one computer and a printer. This has greatly helped enhance familiarity with technology amongst teachers and students. One of the schools in Phaplu had even started to use education software to teach science in grade 6. Most schools in the vicinity of Salleri had sought help from individuals and organisations to purchase the computers and printers. Furthermore, these schools also had one or two teachers who were good at basic computer operations.

The schools were assessed based on teacher capacity, local community support, physical infrastructure, networking possibility, and the availability of electricity. OLE Nepal’s network engineer Mr. Basanta Shrestha took coordinates of all the schools in order to design a plan to connect them using wireless technology. He also inquired on possible means to connect the schools to the Internet.

Thanks to the nearby micro-hydro plant, there were only two hours of loadshedding per day in the areas that we visited, which was a relief for those of us used to 12 hours of loadshedding in Kathmandu. However, we did not get to visit nor gather information of schools in more remote areas of the district. The general consensus among the visiting team was to stick to more accessible schools for the first year of the project, and then expand to more remote areas in subsequent years.

The programme in Solukhumbu will be implemented by OLE Nepal in collaboration with DoE, UN World Food Program, and HHES.

→ No CommentsTags: News & Events

E-Pustakalaya Initiatives

March 19th, 2010 By: Astha Thapa · No Comments

E-Pustakalaya has come a long way since its public launch in February 2009.

OLE Nepal has managed to build partnerships with contemporary Nepali writers of children and other literature and acquired a large number of their work for E-Pustakalaya. Two workshops were held, in April and in October 2009 at Martin Chautari, for writers. Those present included some of the most prominent writers in Nepali contemporary literature. A large number of authors have readily given their material to the library for free. Given the context of Nepal where reading books, aside from school books for kids, is hardly encouraged, the authors are hopeful that E-Pustakalaya will expand the reach of their books in Nepal and abroad and encourage more Nepalis to read.

With the same intention of expanding readership of Nepali and other literary work, OLE Nepal has joined forces with like-minded organisations with the aim to promote a healthy reading culture amongst children in Nepal through the establishment and expansion of physical and digital libraries in the country. OLE Nepal, together with Nepal Library Foundation (NLF), Help Nepal Network (HeNN), Room to Read, Kathmandu Valley Public Library, Prakash Community Library, CCS Italy, Children’s Community Library group, and READ Nepal have agreed in principle to work on four major areas to develop libraries all over Nepal– advocacy, training teachers and librarians, resource mobilisation, and ICT issues. This close collaboration amongst the various partners will help overcome hurdles in the fight against widespread illiteracy, and highlight the importance of reading culture and libraries in Nepal’s development. The group also plans to collectively attract the Nepal Government’s attention towards the importance of libraries and its importance in enlightening and developing a nation. OLE Nepal is the leader in Nepal in the development and deployment of digital libraries, and has developed a first of its kind education-centred digital library, E-Pustakalaya. OLE Nepal hopes to expand access to E-Pustakalaya and other reading resources in Nepal through this alliance.

OLE Nepal has also set up an advisory board for E-Pustakalaya. Given that E-Pustakalaya is not just a repository of any and all materials, but a specifically education-focused library, it was deemed necessary to have an advisory board to suggest worthy materials for addition as well as to review existing and other additions to make sure they fit OLE Nepal’s vision to create a unique education focused digital library. The first advisory board meeting took place on March 18, 2010.

OLE Nepal is fortunate to have the following notable personalities from Nepali literary circles on the E-Pustakalaya Advisory Board:

Bishwambhar Chanchal has been serving the Nepali literature scene for over four decades. He was President of Nepalese Society for Children’s Literature (NESCHIL) for several years. He has been bestowed with numerous awards some of which are Mainali Katha Puraskar, Rastriya Bal Sahitya Puraskar, Ratna Bal Puraskar, Nepal Bal Sahitya Samaj Puraskar.

Dr. Churamani Bandhu is an eminent linguist of the Nepali language, he is also the current chairman of the Nepali Folklore Society. The Tribhuvan University professor was recently honoured for his ongoing services towards Nepali literature during the hundredth birth anniversary of Laxmi Prasad Devkota.

Dhruva Ghimire is a renowned children’s author and a teacher of Nepali Language. His works such as Khuta Gaane Khel and Jeet Kasko Huncha have won the NESCHIL award for writing children’s literature.

Geeta Keshary was the first female Member Secretary of the Royal Nepal Academy. For writing over a dozen novels she has been bestowed with various awards such as Lok Priya Award, National Talent Award, Dharani Dhar Award and Gamki Basundhara Award.

Hiranya Kumari Pathak is the current Chief Editor of Nari Patrika and Mahila Chetana Maanch. For her numerous works in literature she has received some of the highest civilian honours which include Trishaktipaadh Chautho and Gorkha Dakshin Bahu Chautho.

Rambabu Subedi had his first poem published over forty years ago. Today he is the president of NESCHIL which hands out two annual awards for writing and illustration in children’s literature.

Vinaya Kasajoo is the current Chief Information Commissioner of the National Information Commission. He has written over 20 books in Nepali and is a strong proponent of spreading knowledge through the power of various mass media.

E-Pustakalaya can be accessed at www.pustakalaya.org. For more information on E-Pustakalaya please also visit: http://olenepal.org/e_pustakalaya.html

→ No CommentsTags: Development